THE LAKE PROJECT
A - Specification rental income
On small screens, you may need to swipe your finger to see the whole table.
COTTAGE A – 289 000 SEK | RENTAL INCOME PERIOD | |||
|---|---|---|---|---|
WITH RENOVATION | 2024 1 year | 2024-2033 10 years | 2024-2043 20 years | |
1. MAXIMUM RENTAL INCOME Total rental income (based on average income 2018-2023) 1-specification rental income 10-20 years | 75 000 | 1 132 702 | 2 682 230 | |
2. RENTAL VALUE OWN USE Total rental value based on owner using his cottage 21 days per year. 2-specification value own usage | D | 16 000 | 241 643 | 572 209 |
3. RENTAL INCOME EXCLUDING OWN USE (1-2) Total rental income to be divided between cottage owners and LCS (1-2). | 59 000 | 891 059 | 2 110 021 | |
4. RENTAL INCOME OWNER (3 – x%) Rental income owner: 50% – 60% of total income (3). | A | 29 500 | 507 903 | 1 239 215 |