Langasjonas Logo White line02

THE LAKE PROJECT

B - Specification of costs

Estimated costs per cottage/per year are about 75 000 SEK. This includes all costs for maintenance, personnel, overhead costs, as well as all costs mentioned in the overview “how big are monthly costs“. Of these costs, the cottage owner is allocated SEK 24 000. All other costs are paid by the LCS.

When correcting this amount of 24 000 SEK by 2% inflation/year, the total cost is 262 790 SEK. for the owner in the period 2024 – 2033

When correcting this amount of 24 000 SEK with 2% inflation/year, the total cost is 583 130 SEK. for the owner during the period 2024 – 2043

COSTS 2024 – 2043 (sek)
Annual costs
Inflation adjustment
2024
24 000
2%
2025
24 480
2%
2026
24 969
2%
2027
25 468
2%
2028
25 978
2%
2029
26 497
2%
2030
27 027
2%
2031
27 568
2%
2032
28 119
2%
2033
28 682
2%
TOTAL 2024 – 2033
262 790
2034
29 255
2%
2035
29 840
2%
2036
30 437
2%
2037
31 046
2%
2038
31 667
2%
2039
32 300
2%
2040
32 946
2%
2041
33 605
2%
2042
34 277
2%
2043
34 963
2%
TOTAL 2024 – 2043
583 130