{"id":26654,"date":"2023-09-15T19:00:53","date_gmt":"2023-09-15T17:00:53","guid":{"rendered":"https:\/\/langasjonas.com\/?page_id=26654"},"modified":"2023-09-19T17:04:55","modified_gmt":"2023-09-19T15:04:55","slug":"1-specification-rental-income-10-20-years-without-renovation-d-cottage","status":"publish","type":"page","link":"https:\/\/langasjonas.com\/en\/1-specification-rental-income-10-20-years-without-renovation-d-cottage\/","title":{"rendered":"1 – Specification rental income 10 – 20 years – without renovation – D Cottage"},"content":{"rendered":"\t\t
\n\t\t\t\t\t\t
\n\t\t\t\t\t\t\t
<\/div>\n\t\t\t\t\t\t
\n\t\t\t\n\t\n\t\n\t\n<\/svg>\t\t<\/div>\n\t\t\t\t\t
\n\t\t\t\t\t
\n\t\t\t
\n\t\t\t\t\t\t
\n\t\t\t\t
\n\t\t\t\t\t\t\t\t\t\t\t\t\t\t\t\"\"\t\t\t\t\t\t\t\t\t\t\t\t\t\t\t<\/div>\n\t\t\t\t<\/div>\n\t\t\t\t\t<\/div>\n\t\t<\/div>\n\t\t\t\t\t<\/div>\n\t\t<\/section>\n\t\t\t\t
\n\t\t\t\t\t\t
\n\t\t\t\t\t
\n\t\t\t
\n\t\t\t\t\t\t
\n\t\t\t\t
\n\t\t\t\t\t

THE LAKE PROJECT <\/h1>\t\t\t\t<\/div>\n\t\t\t\t<\/div>\n\t\t\t\t
\n\t\t\t\t
\n\t\t\t\t\t

1 - Specification of rental income 10 - 20 years<\/h3>\t\t\t\t<\/div>\n\t\t\t\t<\/div>\n\t\t\t\t
\n\t\t\t\t
\n\t\t\t\t\t\t\t\t\t

On small screens, you may need to swipe your finger to see the whole table.<\/em><\/h3>\n\t\t\t\t\t\t\t\t<\/div>\n\t\t\t\t<\/div>\n\t\t\t\t
\n\t\t\t\t
\n\t\t\t\t\t
\n\t\t
\n\t\t\t\n\t\t\t\t
RENTAL INCOME 2024<\/div><\/div><\/div><\/th>
COTTAGE<\/div><\/div><\/div><\/th><\/tr><\/thead>\n\t\t\t\t\t\t\t\t
<\/div><\/div><\/td>
A<\/div><\/div><\/div><\/td>
B<\/div><\/div><\/div><\/td>
C<\/div><\/div><\/div><\/td>
D<\/div><\/div><\/div><\/td><\/tr>
<\/div><\/div><\/td>
289 000<\/div><\/div><\/div><\/td>
319 000<\/div><\/div><\/div><\/td>
349 000<\/div><\/div><\/div><\/td>
469 000<\/div><\/div><\/div><\/td><\/tr>
Projected minimum amount of rental income<\/div><\/div><\/div><\/td>
68 000<\/div><\/div><\/div><\/td>
72 000<\/div><\/div><\/div><\/td>
85 000<\/div><\/div><\/div><\/td>
162 000<\/div><\/div><\/div><\/td><\/tr>
Projected maximum amount of rental income<\/div><\/div><\/div><\/td>
82 000<\/div><\/div><\/div><\/td>
90 000<\/div><\/div><\/div><\/td>
105 000<\/div><\/div><\/div><\/td>
170 000<\/div><\/div><\/div><\/td><\/tr>
Average amount of rental income<\/div><\/div><\/div><\/td>
75 000<\/div><\/div><\/div><\/td>
81 000<\/div><\/div><\/div><\/td>
95 000<\/div><\/div><\/div><\/td>
166 000<\/div><\/div><\/div><\/td><\/tr><\/tbody>\n\t\t\t<\/table>\n\t\t<\/div>\n\n\t\t<\/div>\t\t\t\t<\/div>\n\t\t\t\t<\/div>\n\t\t\t\t
\n\t\t\t\t
\n\t\t\t\t\t\t\t\t\t

The rental income varies between approximately SEK 162 000 and SEK 170 000 per year. This is the rental income, based on an average over the last 5 years. The rental income of each individual cottage is determined by the bookings made by our guests, which means that we cannot guarantee a minimum amount of rental income. However, we do our best to keep the difference between \u201cminimum amount\u201d and \u201cmaximum amount\u201d as small as possible to ensure a stable amount of rental income for all owners. In our calculations we use the average amount of rental income.<\/h3>\n

When not renovating your cottage, your rental income will remain the same each year. The only change made to this rental income is the yearly correction with inflation, which in this example is 2%.<\/h3>\t\t\t\t\t\t\t\t<\/div>\n\t\t\t\t<\/div>\n\t\t\t\t
\n\t\t\t\t
\n\t\t\t\t\t
\n\t\t
\n\t\t\t\n\t\t\t\t
RENTAL INCOME 2024 – 2043 <\/div><\/div><\/div><\/th><\/tr><\/thead>\n\t\t\t\t\t\t\t\t
<\/div><\/div><\/td>
Rental income (SEK)<\/div><\/div><\/div><\/td>
Increase rental income (inflation correction)<\/div><\/div><\/div><\/td><\/tr>
2024\n<\/div><\/div><\/div><\/td>
166 000<\/div><\/div><\/div><\/td>
2%<\/div><\/div><\/div><\/td><\/tr>
2025<\/div><\/div><\/div><\/td>
169 320<\/div><\/div><\/div><\/td>
2%<\/div><\/div><\/div><\/td><\/tr>
2026<\/div><\/div><\/div><\/td>
172 706<\/div><\/div><\/div><\/td>
2%<\/div><\/div><\/div><\/td><\/tr>
2027<\/div><\/div><\/div><\/td>
176 161<\/div><\/div><\/div><\/td>
2%<\/div><\/div><\/div><\/td><\/tr>
2028<\/div><\/div><\/div><\/td>
179 684<\/div><\/div><\/div><\/td>
2%<\/div><\/div><\/div><\/td><\/tr>
2029<\/div><\/div><\/div><\/td>
183 277<\/div><\/div><\/div><\/td>
2%<\/div><\/div><\/div><\/td><\/tr>
2030<\/div><\/div><\/div><\/td>
186 943<\/div><\/div><\/div><\/td>
2%<\/div><\/div><\/div><\/td><\/tr>
2031<\/div><\/div><\/div><\/td>
190 682<\/div><\/div><\/div><\/td>
2%<\/div><\/div><\/div><\/td><\/tr>
2032<\/div><\/div><\/div><\/td>
194 495<\/div><\/div><\/div><\/td>
2%<\/div><\/div><\/div><\/td><\/tr>
2033<\/div><\/div><\/div><\/td>
198 385<\/div><\/div><\/div><\/td>
2%<\/div><\/div><\/div><\/td><\/tr>
TOTAL 2024 – 2033<\/div><\/div><\/div><\/td>
1 817 654<\/div><\/div><\/div><\/td>
<\/div><\/div><\/td><\/tr>
2034<\/div><\/div><\/div><\/td>
202 353<\/div><\/div><\/div><\/td>
2%<\/div><\/div><\/div><\/td><\/tr>
2035<\/div><\/div><\/div><\/td>
206 400<\/div><\/div><\/div><\/td>
2%<\/div><\/div><\/div><\/td><\/tr>
2036<\/div><\/div><\/div><\/td>
210 528<\/div><\/div><\/div><\/td>
2%<\/div><\/div><\/div><\/td><\/tr>
2037<\/div><\/div><\/div><\/td>
214 738<\/div><\/div><\/div><\/td>
2%<\/div><\/div><\/div><\/td><\/tr>
2038<\/div><\/div><\/div><\/td>
219 033<\/div><\/div><\/div><\/td>
2%<\/div><\/div><\/div><\/td><\/tr>
2039<\/div><\/div><\/div><\/td>
223 414<\/div><\/div><\/div><\/td>
2%<\/div><\/div><\/div><\/td><\/tr>
2040<\/div><\/div><\/div><\/td>
227 882<\/div><\/div><\/div><\/td>
2%<\/div><\/div><\/div><\/td><\/tr>
2041<\/div><\/div><\/div><\/td>
232 440<\/div><\/div><\/div><\/td>
2%<\/div><\/div><\/div><\/td><\/tr>
2042<\/div><\/div><\/div><\/td>
237 088<\/div><\/div><\/div><\/td>
2%<\/div><\/div><\/div><\/td><\/tr>
2043<\/div><\/div><\/div><\/td>
241 830<\/div><\/div><\/div><\/td>
2%<\/div><\/div><\/div><\/td><\/tr>
TOTAL 2024 – 2043<\/div><\/div><\/div><\/td>
4 033 363<\/div><\/div><\/div><\/td>
<\/div><\/div><\/td><\/tr><\/tbody>\n\t\t\t<\/table>\n\t\t<\/div>\n\n\t\t<\/div>\t\t\t\t<\/div>\n\t\t\t\t<\/div>\n\t\t\t\t\t<\/div>\n\t\t<\/div>\n\t\t\t\t\t<\/div>\n\t\t<\/section>\n\t\t\t\t<\/div>\n\t\t","protected":false},"excerpt":{"rendered":"

THE LAKE PROJECT 1 – Specification of rental income 10 – 20 years On small screens, you may need to swipe your finger to see the whole table. RENTAL INCOME 2024 COTTAGE A B C D 289 000 319 000 349 000 469 000 Projected minimum amount of rental income 68 000 72 000 85 000 162 000 Projected maximum amount of rental income […]<\/p>\n","protected":false},"author":2,"featured_media":0,"parent":0,"menu_order":0,"comment_status":"closed","ping_status":"closed","template":"","meta":{"footnotes":""},"folder":[68],"class_list":["post-26654","page","type-page","status-publish","hentry"],"blocksy_meta":{"styles_descriptor":{"styles":{"desktop":"","tablet":"","mobile":""},"google_fonts":[],"version":6}},"_links":{"self":[{"href":"https:\/\/langasjonas.com\/en\/wp-json\/wp\/v2\/pages\/26654","targetHints":{"allow":["GET"]}}],"collection":[{"href":"https:\/\/langasjonas.com\/en\/wp-json\/wp\/v2\/pages"}],"about":[{"href":"https:\/\/langasjonas.com\/en\/wp-json\/wp\/v2\/types\/page"}],"author":[{"embeddable":true,"href":"https:\/\/langasjonas.com\/en\/wp-json\/wp\/v2\/users\/2"}],"replies":[{"embeddable":true,"href":"https:\/\/langasjonas.com\/en\/wp-json\/wp\/v2\/comments?post=26654"}],"version-history":[{"count":5,"href":"https:\/\/langasjonas.com\/en\/wp-json\/wp\/v2\/pages\/26654\/revisions"}],"predecessor-version":[{"id":27763,"href":"https:\/\/langasjonas.com\/en\/wp-json\/wp\/v2\/pages\/26654\/revisions\/27763"}],"wp:attachment":[{"href":"https:\/\/langasjonas.com\/en\/wp-json\/wp\/v2\/media?parent=26654"}],"wp:term":[{"taxonomy":"folder","embeddable":true,"href":"https:\/\/langasjonas.com\/en\/wp-json\/wp\/v2\/folder?post=26654"}],"curies":[{"name":"wp","href":"https:\/\/api.w.org\/{rel}","templated":true}]}}