{"id":26114,"date":"2023-09-13T19:43:13","date_gmt":"2023-09-13T17:43:13","guid":{"rendered":"https:\/\/langasjonas.com\/?page_id=26114"},"modified":"2024-02-01T23:18:31","modified_gmt":"2024-02-01T22:18:31","slug":"cottage-b","status":"publish","type":"page","link":"https:\/\/langasjonas.com\/en\/cottage-b\/","title":{"rendered":"COTTAGE B"},"content":{"rendered":"\t\t
\n\t\t\t\t\t\t
\n\t\t\t\t\t\t\t
<\/div>\n\t\t\t\t\t\t
\n\t\t\t\n\t\n\t\n\t\n<\/svg>\t\t<\/div>\n\t\t\t\t\t
\n\t\t\t\t\t
\n\t\t\t
\n\t\t\t\t\t\t
\n\t\t\t\t
\n\t\t\t\t\t\t\t\t\t\t\t\t\t\t\t\"\"\t\t\t\t\t\t\t\t\t\t\t\t\t\t\t<\/div>\n\t\t\t\t<\/div>\n\t\t\t\t\t<\/div>\n\t\t<\/div>\n\t\t\t\t\t<\/div>\n\t\t<\/section>\n\t\t\t\t
\n\t\t\t\t\t\t
\n\t\t\t\t\t
\n\t\t\t
\n\t\t\t\t\t\t
\n\t\t\t\t
\n\t\t\t\t\t

THE LAKE PROJECT - STUGA B<\/h1>\t\t\t\t<\/div>\n\t\t\t\t<\/div>\n\t\t\t\t
\n\t\t\t\t
\n\t\t\t\t\t\t\t\t\t

In this example you can see the costs, revenue, profit and return on investment when you buy a cottage for 319 000 SEK while spending 2 weeks of vacation in your cottage in July and 1 week in October. The first calculation is based on a cottage that is not renovated. The second calculation is based on a cottage that is renovated. For more in-depth information, you can click on the links in the table below.<\/h3>\n\t\t\t\t\t\t\t\t<\/div>\n\t\t\t\t<\/div>\n\t\t\t\t
\n\t\t\t\t
\n\t\t\t\t\t\t\t\t\t

On small screens, you may need to swipe your finger to see the whole table.<\/em><\/h3>\n\t\t\t\t\t\t\t\t<\/div>\n\t\t\t\t<\/div>\n\t\t\t\t
\n\t\t\t\t\t\t
\n\t\t\t\t\t
\n\t\t\t
\n\t\t\t\t\t\t
\n\t\t\t\t
\n\t\t\t\t\t
\n\t\t
\n\t\t\t\n\t\t\t\t
<\/div><\/div><\/th>
<\/div><\/div><\/th>
<\/div><\/div><\/th>
<\/div><\/div><\/th><\/tr><\/thead>\n\t\t\t\t\t\t\t\t
COTTAGE B – 319 000 SEK<\/div><\/div><\/div><\/td>
CALCULATION PERIOD<\/div><\/div><\/div><\/td><\/tr>
WITHOUT RENOVATION<\/div><\/div><\/div><\/td>
2024
1 year<\/div><\/div><\/div><\/td>
2024 – 2033
10 years<\/div><\/div><\/div><\/td>
2024 – 2043
20 years<\/div><\/div><\/div><\/td><\/tr>
A. Rental income (50%-60%)
\n\n A – specification rental income \n<\/div><\/div><\/a><\/td>
32 500 <\/div><\/div><\/div><\/td>
353 100<\/div><\/div><\/div><\/td>
783 600<\/div><\/div><\/div><\/td><\/tr>
B. Costs
\n\nB – specification of costs\n<\/div><\/div><\/a><\/td>
24 000<\/div><\/div><\/div><\/td>
262 790<\/div><\/div><\/div><\/td>
583 130<\/div><\/div><\/div><\/td><\/tr>
C. Profit (A-B) <\/div><\/div><\/div><\/td>
8 500<\/div><\/div><\/div><\/td>
90 310<\/div><\/div><\/div><\/td>
200 470<\/div><\/div><\/div><\/td><\/tr>
Return on investment – financial (C \/ 319 000)<\/div><\/div><\/div><\/td>
2,7%<\/div><\/div><\/div><\/td>
2,8%<\/div><\/div><\/div><\/td>
3,1%<\/div><\/div><\/div><\/td><\/tr>
D. Value of own usage
\n 2 – specification value own usage\n<\/div><\/div><\/a><\/td>
16 500<\/div><\/div><\/div><\/td>
180 670<\/div><\/div><\/div><\/td>
400 900<\/div><\/div><\/div><\/td><\/tr>
Return on investment – financial + benefit (C+D \/ 319 000)<\/div><\/div><\/div><\/td>
7,8%<\/div><\/div><\/div><\/td>
8,5%<\/div><\/div><\/div><\/td>
9,4%<\/div><\/div><\/div><\/td><\/tr><\/tbody>\n\t\t\t<\/table>\n\t\t<\/div>\n\n\t\t<\/div>\t\t\t\t<\/div>\n\t\t\t\t<\/div>\n\t\t\t\t\t<\/div>\n\t\t<\/div>\n\t\t\t\t
\n\t\t\t
\n\t\t\t\t\t\t
\n\t\t\t\t
\n\t\t\t\t\t
\n\t\t
\n\t\t\t\n\t\t\t\t
<\/div><\/div><\/th>
<\/div><\/div><\/th>
<\/div><\/div><\/th>
<\/div><\/div><\/th><\/tr><\/thead>\n\t\t\t\t\t\t\t\t
COTTAGE B – 319 000 SEK<\/div><\/div><\/div><\/td>
CALCULATION PERIOD<\/div><\/div><\/div><\/td><\/tr>
WITH RENOVATION<\/div><\/div><\/div><\/td>
2024
1 year<\/div><\/div><\/div><\/td>
2024 – 2033
10 years<\/div><\/div><\/div><\/td>
2024 – 2043
20 years<\/div><\/div><\/div><\/td><\/tr>
A. Rental income (50%-60%)
\n\n \n\nA – specification rental income\n<\/div><\/div><\/a><\/td>
32 500<\/div><\/div><\/div><\/td>
555 250<\/div><\/div><\/div><\/td>
1 354 735<\/div><\/div><\/div><\/td><\/tr>
B. Costs
\n\n \n\nB – specification of costs\n<\/div><\/div><\/a><\/td>
24000<\/div><\/div><\/div><\/td>
262790<\/div><\/div><\/div><\/td>
583130<\/div><\/div><\/div><\/td><\/tr>
C. Profit (A-B) <\/div><\/div><\/div><\/td>
8 500<\/div><\/div><\/div><\/td>
292 447<\/div><\/div><\/div><\/td>
771 595<\/div><\/div><\/div><\/td><\/tr>
Return on investment – financial (C \/ 319 000)<\/div><\/div><\/div><\/td>
2,7%<\/div><\/div><\/div><\/td>
9,2%<\/div><\/div><\/div><\/td>
12,1%<\/div><\/div><\/div><\/td><\/tr>
D. Value of own usage
\n \n 2 – specification value own usage\n<\/div><\/div><\/a><\/td>
16 500<\/div><\/div><\/div><\/td>
249 194<\/div><\/div><\/div><\/td>
590 091<\/div><\/div><\/div><\/td><\/tr>
Return on investment – financial + benefit (C+D \/ 319 000)<\/div><\/div><\/div><\/td>
7,8%<\/div><\/div><\/div><\/td>
17%<\/div><\/div><\/div><\/td>
21,3%<\/div><\/div><\/div><\/td><\/tr><\/tbody>\n\t\t\t<\/table>\n\t\t<\/div>\n\n\t\t<\/div>\t\t\t\t<\/div>\n\t\t\t\t<\/div>\n\t\t\t\t\t<\/div>\n\t\t<\/div>\n\t\t\t\t\t<\/div>\n\t\t<\/section>\n\t\t\t\t\t<\/div>\n\t\t<\/div>\n\t\t\t\t\t<\/div>\n\t\t<\/section>\n\t\t\t\t<\/div>\n\t\t","protected":false},"excerpt":{"rendered":"

THE LAKE PROJECT – STUGA B In this example you can see the costs, revenue, profit and return on investment when you buy a cottage for 319 000 SEK while spending 2 weeks of vacation in your cottage in July and 1 week in October. The first calculation is based on a cottage that is […]<\/p>\n","protected":false},"author":2,"featured_media":0,"parent":0,"menu_order":0,"comment_status":"closed","ping_status":"closed","template":"","meta":{"footnotes":""},"folder":[66],"class_list":["post-26114","page","type-page","status-publish","hentry"],"blocksy_meta":{"styles_descriptor":{"styles":{"desktop":"","tablet":"","mobile":""},"google_fonts":[],"version":6}},"_links":{"self":[{"href":"https:\/\/langasjonas.com\/en\/wp-json\/wp\/v2\/pages\/26114","targetHints":{"allow":["GET"]}}],"collection":[{"href":"https:\/\/langasjonas.com\/en\/wp-json\/wp\/v2\/pages"}],"about":[{"href":"https:\/\/langasjonas.com\/en\/wp-json\/wp\/v2\/types\/page"}],"author":[{"embeddable":true,"href":"https:\/\/langasjonas.com\/en\/wp-json\/wp\/v2\/users\/2"}],"replies":[{"embeddable":true,"href":"https:\/\/langasjonas.com\/en\/wp-json\/wp\/v2\/comments?post=26114"}],"version-history":[{"count":51,"href":"https:\/\/langasjonas.com\/en\/wp-json\/wp\/v2\/pages\/26114\/revisions"}],"predecessor-version":[{"id":37355,"href":"https:\/\/langasjonas.com\/en\/wp-json\/wp\/v2\/pages\/26114\/revisions\/37355"}],"wp:attachment":[{"href":"https:\/\/langasjonas.com\/en\/wp-json\/wp\/v2\/media?parent=26114"}],"wp:term":[{"taxonomy":"folder","embeddable":true,"href":"https:\/\/langasjonas.com\/en\/wp-json\/wp\/v2\/folder?post=26114"}],"curies":[{"name":"wp","href":"https:\/\/api.w.org\/{rel}","templated":true}]}}