{"id":24542,"date":"2023-09-05T17:07:37","date_gmt":"2023-09-05T15:07:37","guid":{"rendered":"https:\/\/langasjonas.com\/?page_id=24542"},"modified":"2023-09-20T17:10:34","modified_gmt":"2023-09-20T15:10:34","slug":"cottage-a","status":"publish","type":"page","link":"https:\/\/langasjonas.com\/en\/cottage-a\/","title":{"rendered":"Cottage A"},"content":{"rendered":"\t\t
\n\t\t\t\t\t\t
\n\t\t\t\t\t\t\t
<\/div>\n\t\t\t\t\t\t
\n\t\t\t\n\t\n\t\n\t\n<\/svg>\t\t<\/div>\n\t\t\t\t\t
\n\t\t\t\t\t
\n\t\t\t
\n\t\t\t\t\t\t
\n\t\t\t\t
\n\t\t\t\t\t\t\t\t\t\t\t\t\t\t\t\"\"\t\t\t\t\t\t\t\t\t\t\t\t\t\t\t<\/div>\n\t\t\t\t<\/div>\n\t\t\t\t\t<\/div>\n\t\t<\/div>\n\t\t\t\t\t<\/div>\n\t\t<\/section>\n\t\t\t\t
\n\t\t\t\t\t\t
\n\t\t\t\t\t
\n\t\t\t
\n\t\t\t\t\t\t
\n\t\t\t\t
\n\t\t\t\t\t

THE LAKE PROJECT - COTTAGE A<\/h1>\t\t\t\t<\/div>\n\t\t\t\t<\/div>\n\t\t\t\t
\n\t\t\t\t
\n\t\t\t\t\t\t\t\t\t

In this example you can see the costs, revenue, profit and return on investment when you buy a cottage for 289 000 SEK while spending 2 weeks of vacation in your cottage in July and 1 week in October. The first calculation is based on a cottage that is not renovated. The second calculation is based on a cottage that is renovated. For more in-depth information, click on the links in the table below.<\/h3>\n\t\t\t\t\t\t\t\t<\/div>\n\t\t\t\t<\/div>\n\t\t\t\t
\n\t\t\t\t
\n\t\t\t\t\t\t\t\t\t

On small screens, you may need to swipe your finger to see the whole table.<\/em><\/h3>\n\t\t\t\t\t\t\t\t<\/div>\n\t\t\t\t<\/div>\n\t\t\t\t
\n\t\t\t\t\t\t
\n\t\t\t\t\t
\n\t\t\t
\n\t\t\t\t\t\t
\n\t\t\t\t
\n\t\t\t\t\t
\n\t\t
\n\t\t\t\n\t\t\t\t
<\/div><\/div><\/th>
<\/div><\/div><\/th>
<\/div><\/div><\/th>
<\/div><\/div><\/th><\/tr><\/thead>\n\t\t\t\t\t\t\t\t
COTTAGE A – 289 000 SEK<\/div><\/div><\/div><\/td>
CALCULATION PERIOD<\/div><\/div><\/div><\/td><\/tr>
WITHOUT RENOVATION<\/div><\/div><\/div><\/td>
2024
1 year<\/div><\/div><\/div><\/td>
2024 – 2033
10 years<\/div><\/div><\/div><\/td>
2024 – 2043
20 years<\/div><\/div><\/div><\/td><\/tr>
A. Rental income (50%-60%)
\n\nA – specification rental income\n<\/div><\/div><\/a><\/td>
29 500<\/div><\/div><\/div><\/td>
323 016<\/div><\/div><\/div><\/td>
716 772<\/div><\/div><\/div><\/td><\/tr>
B. Costs
\n\nB – specification of costs\n<\/div><\/div><\/a><\/td>
24 000<\/div><\/div><\/div><\/td>
262 790<\/div><\/div><\/div><\/td>
583 130<\/div><\/div><\/div><\/td><\/tr>
C. Profit (A-B) <\/div><\/div><\/div><\/td>
5 500<\/div><\/div><\/div><\/td>
60 226<\/div><\/div><\/div><\/td>
133 642<\/div><\/div><\/div><\/td><\/tr>
Return on investment – financial (C \/ 289 000)<\/div><\/div><\/div><\/td>
1,9%<\/div><\/div><\/div><\/td>
2,1%<\/div><\/div><\/div><\/td>
2,3%<\/div><\/div><\/div><\/td><\/tr>
D. Value of own usage
\n \n2 – specification value own usage\n<\/div><\/div><\/a><\/td>
16 000<\/div><\/div><\/div><\/td>
175 200<\/div><\/div><\/div><\/td>
388 750<\/div><\/div><\/div><\/td><\/tr>
Return on investment – financial + benefit (C+D \/ 289 000)<\/div><\/div><\/div><\/td>
7,45<\/div><\/div><\/div><\/td>
8,1%<\/div><\/div><\/div><\/td>
9,0%<\/div><\/div><\/div><\/td><\/tr><\/tbody>\n\t\t\t<\/table>\n\t\t<\/div>\n\n\t\t<\/div>\t\t\t\t<\/div>\n\t\t\t\t<\/div>\n\t\t\t\t\t<\/div>\n\t\t<\/div>\n\t\t\t\t
\n\t\t\t
\n\t\t\t\t\t\t
\n\t\t\t\t
\n\t\t\t\t\t
\n\t\t
\n\t\t\t\n\t\t\t\t
<\/div><\/div><\/th>
<\/div><\/div><\/th>
<\/div><\/div><\/th>
<\/div><\/div><\/th><\/tr><\/thead>\n\t\t\t\t\t\t\t\t
COTTAGE A – 289 000 SEK<\/div><\/div><\/div><\/td>
CALCULATION PERIOD<\/div><\/div><\/div><\/td><\/tr>
WITH RENOVATION<\/div><\/div><\/div><\/td>
2024
1 year<\/div><\/div><\/div><\/td>
2024 – 2033
10 years<\/div><\/div><\/div><\/td>
2024 – 2043
20 years<\/div><\/div><\/div><\/td><\/tr>
A. Rental income (50%-60%)
\n\nA – specification rental income\n<\/div><\/div><\/a><\/td>
29 500<\/div><\/div><\/div><\/td>
507 903<\/div><\/div><\/div><\/td>
1 239 215<\/div><\/div><\/div><\/td><\/tr>
B. Costs
\n\nB – specification of costs\n<\/div><\/div><\/a><\/td>
24 000<\/div><\/div><\/div><\/td>
262 790<\/div><\/div><\/div><\/td>
583 130<\/div><\/div><\/div><\/td><\/tr>
C. Profit (A-B) <\/div><\/div><\/div><\/td>
5 500<\/div><\/div><\/div><\/td>
245 113<\/div><\/div><\/div><\/td>
656 085<\/div><\/div><\/div><\/td><\/tr>
Return on investment – financial (C \/ 289 000)<\/div><\/div><\/div><\/td>
1,9%<\/div><\/div><\/div><\/td>
8,5%<\/div><\/div><\/div><\/td>
11,3%<\/div><\/div><\/div><\/td><\/tr>
D. Value of own usage
\n \n2 – specification value own usage\n<\/div><\/div><\/a><\/td>
16 000<\/div><\/div><\/div><\/td>
241 650<\/div><\/div><\/div><\/td>
656 085<\/div><\/div><\/div><\/td><\/tr>
Return on investment – financial + benefit (C+D \/ 289 000)<\/div><\/div><\/div><\/td>
7,4%<\/div><\/div><\/div><\/td>
16,8%<\/div><\/div><\/div><\/td>
21,2%<\/div><\/div><\/div><\/td><\/tr><\/tbody>\n\t\t\t<\/table>\n\t\t<\/div>\n\n\t\t<\/div>\t\t\t\t<\/div>\n\t\t\t\t<\/div>\n\t\t\t\t\t<\/div>\n\t\t<\/div>\n\t\t\t\t\t<\/div>\n\t\t<\/section>\n\t\t\t\t
\n\t\t\t\t\t\t
\n\t\t\t\t\t
\n\t\t\t
\n\t\t\t\t\t\t\t<\/div>\n\t\t<\/div>\n\t\t\t\t\t<\/div>\n\t\t<\/section>\n\t\t\t\t\t<\/div>\n\t\t<\/div>\n\t\t\t\t\t<\/div>\n\t\t<\/section>\n\t\t\t\t<\/div>\n\t\t","protected":false},"excerpt":{"rendered":"

THE LAKE PROJECT – COTTAGE A In this example you can see the costs, revenue, profit and return on investment when you buy a cottage for 289 000 SEK while spending 2 weeks of vacation in your cottage in July and 1 week in October. The first calculation is based on a cottage that is not […]<\/p>\n","protected":false},"author":2,"featured_media":0,"parent":0,"menu_order":0,"comment_status":"closed","ping_status":"closed","template":"","meta":{"footnotes":""},"folder":[66],"class_list":["post-24542","page","type-page","status-publish","hentry"],"blocksy_meta":{"styles_descriptor":{"styles":{"desktop":"","tablet":"","mobile":""},"google_fonts":[],"version":6}},"_links":{"self":[{"href":"https:\/\/langasjonas.com\/en\/wp-json\/wp\/v2\/pages\/24542","targetHints":{"allow":["GET"]}}],"collection":[{"href":"https:\/\/langasjonas.com\/en\/wp-json\/wp\/v2\/pages"}],"about":[{"href":"https:\/\/langasjonas.com\/en\/wp-json\/wp\/v2\/types\/page"}],"author":[{"embeddable":true,"href":"https:\/\/langasjonas.com\/en\/wp-json\/wp\/v2\/users\/2"}],"replies":[{"embeddable":true,"href":"https:\/\/langasjonas.com\/en\/wp-json\/wp\/v2\/comments?post=24542"}],"version-history":[{"count":37,"href":"https:\/\/langasjonas.com\/en\/wp-json\/wp\/v2\/pages\/24542\/revisions"}],"predecessor-version":[{"id":28024,"href":"https:\/\/langasjonas.com\/en\/wp-json\/wp\/v2\/pages\/24542\/revisions\/28024"}],"wp:attachment":[{"href":"https:\/\/langasjonas.com\/en\/wp-json\/wp\/v2\/media?parent=24542"}],"wp:term":[{"taxonomy":"folder","embeddable":true,"href":"https:\/\/langasjonas.com\/en\/wp-json\/wp\/v2\/folder?post=24542"}],"curies":[{"name":"wp","href":"https:\/\/api.w.org\/{rel}","templated":true}]}}